WHDClinic Growth Workshop
Your Patient Growth Number

What can you afford to pay for a new patient?

Answer a few questions about your clinic. In two minutes you will know your real cost per patient, the most you can afford to pay, and whether you are ready to grow. We do the maths.

Work out my number≈ 2 minutes · your numbers stay on this device
QR code linking to this calculatorScan to open this on your phone
  • What a patient is really worth
  • The most you can afford to pay
  • Whether you are ready to grow
The calculator

Tell us about your clinic

Pre-filled with an example clinic. Replace each field with your own numbers.
01 · Your patient economicsiClinic-wide averages. Best guesses are fine: you can refine any number later and watch the results move.

What a patient is worth

The value of a new patient across their whole course of care, before we take out your costs.

02 · Your services & diary mix · optionaliEach service, what its visits bill, and its rough share of your booked diary. The shares should total 100%.

What you sell, and the diary it takes

Add each service, what its visits bill, and roughly how much of your current diary it takes up. The shares should add to 100%. Skip this block if you would rather not break it down. Every other number on the page still works without it.

Diary total: 100%
03 · Your marketing right nowiEverything you spend in a month to attract new patients: ads, agency fees, content.

What you spend, what it buys

So we can work out what a new patient is actually costing you today.

04 · Your capacityiTwo numbers off a booking report: what you could book in a month, and what you actually booked. We work out how full you are from those.

How much room have you got?

Both numbers come straight out of your practice software. We turn them into how many more patients you can take.

Running at 74% utilisation207 open appointments a month
Not sure of your slots? Work them out from hours
That works out at800 slots
Your result

Here is your patient growth number

Your max affordable cost per new patientiYour chosen % × gross profit per patient. Gross profit = lifetime revenue × your gross margin.
$154

= 60% of the $256 gross profit a new patient brings.

They bill $427 across their care, and $256 of that is profit. At 100% you spend every cent of it to win them.

Set your appetite60%
CarefulBreak-even · $256

How much of a patient's gross profit you are willing to spend to win them.

Your cost per new patientiMonthly marketing spend ÷ new patients per month, placed against what you can afford.Comfortable
You pay $86 to win each patient
You · $86
You pay now
$86
Your max affordable
$154
Break-even max
$256

You are under your max affordable with margin to spare, room to invest more per patient.

The numbers behind it

Every number, in one place

Patient lifetime revenueiFirst visit + (rebooking % × follow-ups × follow-up fee).
$427

What one new patient bills across their whole course of care, 3.6 appointments each.

Current cost per new patientiMonthly marketing spend ÷ new patients it brings in each month.
$86

Your monthly marketing ÷ the new patients it brings in.

Max affordable per patientiYour slider % × gross profit per patient.
$154

What you will pay to win a patient, 60% of their gross profit.

Patients to reach 85%i(Slots available × target utilisation − appointments booked) ÷ appointments per patient.
+25

Extra new patients a month to hit your target utilisation.

Spare capacity nowiAppointment slots available − appointments booked.
207

Open appointments a month, running at 74% utilisation.

Gross profit per patientiLifetime revenue × your gross margin.
$256

Left after delivery costs, at your gross margin. The true break-even on acquisition.

Revenue per appointmentiLifetime revenue ÷ appointments per patient.
$119

What one booked appointment bills on average, across a course of care.

Diary intelligenceiPer visit = course revenue ÷ visits, both discounted by your rebooking rate so they line up with the patient economics above. Monthly = booked appointments × diary share × per-visit rate.

What your diary mix is worth

General consults55% of diary$119/visit$38,685/mo
Rehab programs25% of diary$136/visit$20,145/mo
Minor procedures20% of diary$241/visit$28,608/mo
Your most valuable appointment is Minor procedures at $241 a visit, currently 20% of your diary.

Across your whole diary an appointment averages $147, against $119 for a typical new patient's course of care. Filling spare capacity above is valued at the new-patient rate.

Shift the mix

If your diary looked different

Drag each service toward the share you want it to be. Same appointments, different mix. Here is what it is worth.

General consults55%55%
Rehab programs25%25%
Minor procedures20%20%
Current mix
$87,437/mo
Target mix
$87,437/mo
Drag the sliders to test a new mix.
The opportunity
Revenue you are leaving on the table every yeariSpare appointments up to your target utilisation, valued at your revenue per appointment, plus your mix shift, × 12 months.
$123,830

Filling your diary to 85% means about 25 more new patients a month, or 87 more appointments at $119 each, instead of running at 74% today.

That is revenue. About $74,298 of it is gross profit at your margin, and about $49,253 is left once you have paid to win those patients ($25,045 a year at your $86 cost per patient).

Fill to 85% · +$123,830/yrShift your mix above to add more
Take it with you

Save your growth number

Download a one-page summary of your result, or take the blank worksheet to run the numbers for another clinic.

Prefer to talk it through? hello@whd.au · 1300 314 172

Indicative figures to guide a conversation, not financial advice. Your clinic figures are calculated on this device and are not stored or sent anywhere.